⚙️ Loan & Property Inputs
All fields required — adjust any value to recalculate.
$
%
yrs
$
1.00x DSCR Price
$0
Break-even threshold
1.25x DSCR Price
$0
Typical lender target
Annual NOI
$0
Net operating income
Max Loan (1.25x)
$0
PV at target DSCR
DSCR Analysis · Offer Prices
| DSCR | Max Annual Debt Svc | Monthly Debt Svc | Max Loan Amount | Max Offer Price | Cap Rate | PPSF |
|---|
Formula:
Max Loan = PV(rate/12, term×12, −monthly_DS) |
Max Offer = Max Loan + Down Payment |
Cap Rate = NOI ÷ Offer Price |
PPSF = Offer Price ÷ Sq Ft
Request Underwriting Review
Submit this deal to our team and we'll reach out with a full underwriting analysis — usually within one business day.
✅ Calculator values have been auto-filled below — review and add your contact details.
Request Submitted!
Thank you — one of our team members will reach out shortly.
Doug Wilkes · 843-364-3346 · [email protected]
Gregory Wilkins · 803-606-2186 · [email protected]
Meet Your Agents
DW
Doug Wilkes
Commercial Sales Agent
GW
Gregory Wilkins
Commercial Sales Agent